For saleCondo
$139,000
2495 Canabury Dr Apt 334
Little Canada MN 55117
3 beds, 2 baths, 1,382 sqft
2495 Canabury Dr Apt 334 is a 3 beds, 2 baths, 1,382 sqft condo home for sale at $139,000 in Little Canada MN 55117. At 20% down it rents for an estimated $2,000/mo and returns $299/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $299/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.9%
- Max offer
- $139,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.