For saleSingle family
$174,900
911 6th St NW
Austin MN 55912
5 beds, 2 baths, 2,216 sqft
911 6th St NW is a 5 beds, 2 baths, 2,216 sqft single family home for sale at $174,900 in Austin MN 55912. At 20% down it rents for an estimated $1,650/mo and returns $401/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,650/mo
- Monthly cash flow
- $401/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.8%
- Max offer
- $174,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading