For saleSingle family
$246,000
1908 Sugarloaf Trl
Brooklyn Park MN 55444
3 beds, 1 bath, 977 sqft
1908 Sugarloaf Trl is a 3 beds, 1 bath, 977 sqft single family home for sale at $246,000 in Brooklyn Park MN 55444. At 20% down it rents for an estimated $2,325/mo and returns $569/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $569/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 13.9%
- Max offer
- $246,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading