For saleSingle family
$260,000
208 2nd St NW
Byron MN 55920
3 beds, 1 bath, 1,239 sqft
208 2nd St NW is a 3 beds, 1 bath, 1,239 sqft single family home for sale at $260,000 in Byron MN 55920. At 20% down it rents for an estimated $2,300/mo and returns $476/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $476/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 11.0%
- Max offer
- $260,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.