For saleSingle family
$250,000
2323 Ilion Ave N
Minneapolis MN 55411
4 beds, 1 bath, 2,204 sqft
2323 Ilion Ave N is a 4 beds, 1 bath, 2,204 sqft single family home for sale at $250,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,325/mo and returns $540/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $540/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.0%
- Max offer
- $250,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading