For saleSingle family

$250,000

7338 Grand Ave S

Richfield MN 55423

3 beds, 1 bath, 1,435 sqft

7338 Grand Ave S is a 3 beds, 1 bath, 1,435 sqft single family home for sale at $250,000 in Richfield MN 55423. At 20% down it rents for an estimated $2,400/mo and returns $647/mo a month at a 9.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,400/mo
Monthly cash flow
$647/mo
Cap rate
9.6%
Cash-on-cash
15.5%
Max offer
$250,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.