For saleSingle family
$165,000
3530 19th Ave S
Minneapolis MN 55407
2 beds, 1 bath, 1,104 sqft
3530 19th Ave S is a 2 beds, 1 bath, 1,104 sqft single family home for sale at $165,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $1,500/mo and returns $343/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,500/mo
- Monthly cash flow
- $343/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 12.5%
- Max offer
- $165,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.