For saleMulti-family
$344,000
101 Litchfield St
Saint Paul MN 55117
6 beds, 2 baths, 2,408 sqft
101 Litchfield St is a 6 beds, 2 baths, 2,408 sqft multi-family home for sale at $344,000 in Saint Paul MN 55117. At 20% down it rents for an estimated $3,600/mo and returns $1,144/mo a month at a 10.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,600/mo
- Monthly cash flow
- $1,144/mo
- Cap rate
- 10.7%
- Cash-on-cash
- 20.0%
- Max offer
- $344,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading