For saleSingle family
$259,000
404 Cari Park Ln
Hastings MN 55033
4 beds, 2 baths, 1,728 sqft
404 Cari Park Ln is a 4 beds, 2 baths, 1,728 sqft single family home for sale at $259,000 in Hastings MN 55033. At 20% down it rents for an estimated $2,075/mo and returns $226/mo a month at a 7.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,075/mo
- Monthly cash flow
- $226/mo
- Cap rate
- 7.7%
- Cash-on-cash
- 5.2%
- Max offer
- $245,000
Offer ≤ $245,000 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading