For saleSingle family
$325,000
3522 Baker Rd
Minnetonka MN 55305
3 beds, 1 bath, 1,043 sqft
3522 Baker Rd is a 3 beds, 1 bath, 1,043 sqft single family home for sale at $325,000 in Minnetonka MN 55305. At 20% down it rents for an estimated $2,350/mo and returns $71/mo a month at a 6.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $71/mo
- Cap rate
- 6.8%
- Cash-on-cash
- 1.3%
- Max offer
- $281,500
Offer ≤ $281,500 (13% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.