For saleSingle family
$274,900
989 Conway St
Saint Paul MN 55106
5 beds, 2.5 baths, 1,963 sqft
989 Conway St is a 5 beds, 2.5 baths, 1,963 sqft single family home for sale at $274,900 in Saint Paul MN 55106. At 20% down it rents for an estimated $2,600/mo and returns $672/mo a month at a 9.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $672/mo
- Cap rate
- 9.4%
- Cash-on-cash
- 14.7%
- Max offer
- $274,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.