For saleSingle family
$284,900
5931 Zenith Ave N
Minneapolis MN 55429
4 beds, 1 bath, 976 sqft
5931 Zenith Ave N is a 4 beds, 1 bath, 976 sqft single family home for sale at $284,900 in Minneapolis MN 55429. At 20% down it rents for an estimated $2,500/mo and returns $466/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,500/mo
- Monthly cash flow
- $466/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 9.8%
- Max offer
- $284,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading