For saleSingle family
$284,900
5433 30th Ave S
Minneapolis MN 55417
2 beds, 1 bath, 730 sqft
5433 30th Ave S is a 2 beds, 1 bath, 730 sqft single family home for sale at $284,900 in Minneapolis MN 55417. At 20% down it rents for an estimated $1,375/mo and returns -$659/mo a month at a 3.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,375/mo
- Monthly cash flow
- -$659/mo
- Cap rate
- 3.9%
- Cash-on-cash
- -13.9%
- Max offer
- $163,000
Offer ≤ $163,000 (43% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading