For saleMulti-family
$899,900
4330 5th Ave S
Minneapolis MN 55409
11 beds, 6 baths, 4,212 sqft
4330 5th Ave S is a 11 beds, 6 baths, 4,212 sqft multi-family home for sale at $899,900 in Minneapolis MN 55409. At 20% down it rents for an estimated $6,900/mo and returns $476/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $6,900/mo
- Monthly cash flow
- $476/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.2%
- Max offer
- $814,500
Offer ≤ $814,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading