For saleSingle family

$347,900

4605 Clinton Ave

Minneapolis MN 55419

3 beds, 1 bath, 1,064 sqft

4605 Clinton Ave is a 3 beds, 1 bath, 1,064 sqft single family home for sale at $347,900 in Minneapolis MN 55419. At 20% down it rents for an estimated $2,400/mo and returns -$84/mo a month at a 6.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,400/mo
Monthly cash flow
-$84/mo
Cap rate
6.4%
Cash-on-cash
-1.4%
Max offer
$283,500

Offer ≤ $283,500 (19% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading