For saleSingle family
$132,500
105 19th Ave N
Saint Cloud MN 56303
2 beds, 1 bath, 683 sqft
105 19th Ave N is a 2 beds, 1 bath, 683 sqft single family home for sale at $132,500 in Saint Cloud MN 56303. At 20% down it rents for an estimated $975/mo and returns $46/mo a month at a 6.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $975/mo
- Monthly cash flow
- $46/mo
- Cap rate
- 6.9%
- Cash-on-cash
- 2.1%
- Max offer
- $116,500
Offer ≤ $116,500 (12% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.