For saleSingle family
$132,500
105 19th Ave N
Saint Cloud MN 56303
2 beds, 1 bath, 683 sqft
105 19th Ave N is a 2 beds, 1 bath, 683 sqft single family home for sale at $132,500 in Saint Cloud MN 56303. At 20% down it rents for an estimated $1,200/mo and returns $254/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,200/mo
- Monthly cash flow
- $254/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 11.5%
- Max offer
- $132,500
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading