For saleSingle family
$329,900
1105 25th Ave N
Minneapolis MN 55411
7 beds, 2.5 baths, 2,676 sqft
1105 25th Ave N is a 7 beds, 2.5 baths, 2,676 sqft single family home for sale at $329,900 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,925/mo and returns $570/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,925/mo
- Monthly cash flow
- $570/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.4%
- Max offer
- $329,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading