For saleSingle family

$349,900

5216 Bloomington Ave

Minneapolis MN 55417

2 beds, 2 baths, 1,742 sqft

5216 Bloomington Ave is a 2 beds, 2 baths, 1,742 sqft single family home for sale at $349,900 in Minneapolis MN 55417. At 20% down it rents for an estimated $1,600/mo and returns -$898/mo a month at a 3.6% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,600/mo
Monthly cash flow
-$898/mo
Cap rate
3.6%
Cash-on-cash
-15.4%
Max offer
$189,500

Offer ≤ $189,500 (46% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading