For saleTwin home
$439,900
1245 Golfview Ct NW
Hutchinson MN 55350
3 beds, 3 baths, 3,265 sqft
1245 Golfview Ct NW is a 3 beds, 3 baths, 3,265 sqft twin home home for sale at $439,900 in Hutchinson MN 55350. At 20% down it rents for an estimated $1,575/mo and returns -$1,565/mo a month at a 2.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,575/mo
- Monthly cash flow
- -$1,565/mo
- Cap rate
- 2.4%
- Cash-on-cash
- -21.4%
- Max offer
- $187,500
Offer ≤ $187,500 (57% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading