For saleSingle family
$355,000
606 Grospoint Ln N
Oakdale MN 55128
5 beds, 2.5 baths, 1,932 sqft
606 Grospoint Ln N is a 5 beds, 2.5 baths, 1,932 sqft single family home for sale at $355,000 in Oakdale MN 55128. At 20% down it rents for an estimated $3,575/mo and returns $1,041/mo a month at a 10.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,575/mo
- Monthly cash flow
- $1,041/mo
- Cap rate
- 10.2%
- Cash-on-cash
- 17.6%
- Max offer
- $355,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading