For saleSingle family
$325,000
3625 14th Ave S
Minneapolis MN 55407
4 beds, 2 baths, 1,330 sqft
3625 14th Ave S is a 4 beds, 2 baths, 1,330 sqft single family home for sale at $325,000 in Minneapolis MN 55407. At 20% down it rents for an estimated $2,050/mo and returns -$270/mo a month at a 5.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,050/mo
- Monthly cash flow
- -$270/mo
- Cap rate
- 5.7%
- Cash-on-cash
- -5.0%
- Max offer
- $242,500
Offer ≤ $242,500 (25% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading