For saleTownhouse
$284,900
10521 64th Ln NE
Albertville MN 55301
3 beds, 2 baths, 1,717 sqft
10521 64th Ln NE is a 3 beds, 2 baths, 1,717 sqft townhouse home for sale at $284,900 in Albertville MN 55301. At 20% down it rents for an estimated $2,550/mo and returns $310/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $310/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 6.5%
- Max offer
- $276,000
Offer ≤ $276,000 (3% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.