For saleMulti-family
$399,900
88 Leech St
Saint Paul MN 55102
3 beds, 2 baths, 2,016 sqft
88 Leech St is a 3 beds, 2 baths, 2,016 sqft multi-family home for sale at $399,900 in Saint Paul MN 55102. At 20% down it rents for an estimated $3,300/mo and returns $495/mo a month at a 8.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,300/mo
- Monthly cash flow
- $495/mo
- Cap rate
- 8.0%
- Cash-on-cash
- 7.4%
- Max offer
- $395,000
Offer ≤ $395,000 (1% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.