For saleSingle family
$154,900
606 5th Pl SE
Austin MN 55912
4 beds, 2 baths, 756 sqft
606 5th Pl SE is a 4 beds, 2 baths, 756 sqft single family home for sale at $154,900 in Austin MN 55912. At 20% down it rents for an estimated $1,475/mo and returns $369/mo a month at a 9.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,475/mo
- Monthly cash flow
- $369/mo
- Cap rate
- 9.5%
- Cash-on-cash
- 14.3%
- Max offer
- $154,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading