For saleMulti-family
$249,900
235 Charles Ave
Saint Paul MN 55103
4 beds, 2 baths, 1,536 sqft
235 Charles Ave is a 4 beds, 2 baths, 1,536 sqft multi-family home for sale at $249,900 in Saint Paul MN 55103. At 20% down it rents for an estimated $2,700/mo and returns $916/mo a month at a 11.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,700/mo
- Monthly cash flow
- $916/mo
- Cap rate
- 11.1%
- Cash-on-cash
- 22.0%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading