For saleMulti-family
$260,000
3126 Logan Ave N
Minneapolis MN 55411
4 beds, 2 baths, 2,040 sqft
3126 Logan Ave N is a 4 beds, 2 baths, 2,040 sqft multi-family home for sale at $260,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $3,000/mo and returns $1,144/mo a month at a 11.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $1,144/mo
- Cap rate
- 11.9%
- Cash-on-cash
- 26.4%
- Max offer
- $260,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading