For saleMulti-family
$350,000
1318 18th Ave N
Minneapolis MN 55411
8 beds, 2 baths, 2,288 sqft
1318 18th Ave N is a 8 beds, 2 baths, 2,288 sqft multi-family home for sale at $350,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $4,000/mo and returns $1,501/mo a month at a 11.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,000/mo
- Monthly cash flow
- $1,501/mo
- Cap rate
- 11.8%
- Cash-on-cash
- 25.7%
- Max offer
- $350,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading