For saleMulti-family
$264,900
803 W 5th St
Winona MN 55987
5 beds, 2 baths, 1,581 sqft
803 W 5th St is a 5 beds, 2 baths, 1,581 sqft multi-family home for sale at $264,900 in Winona MN 55987. At 20% down it rents for an estimated $2,800/mo and returns $909/mo a month at a 10.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,800/mo
- Monthly cash flow
- $909/mo
- Cap rate
- 10.8%
- Cash-on-cash
- 20.6%
- Max offer
- $264,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading