For saleMulti-family

$749,000

629 Kenwood Pkwy

Minneapolis MN 55403

6 beds, 3 baths, 3,012 sqft

629 Kenwood Pkwy is a 6 beds, 3 baths, 3,012 sqft multi-family home for sale at $749,000 in Minneapolis MN 55403. At 20% down it rents for an estimated $4,000/mo and returns -$1,347/mo a month at a 4.5% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,000/mo
Monthly cash flow
-$1,347/mo
Cap rate
4.5%
Cash-on-cash
-10.8%
Max offer
$473,500

Offer ≤ $473,500 (37% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading