For saleMulti-family

$519,900

409 6th St SE

Minneapolis MN 55414

6 beds, 2 baths, 2,384 sqft

409 6th St SE is a 6 beds, 2 baths, 2,384 sqft multi-family home for sale at $519,900 in Minneapolis MN 55414. At 20% down it rents for an estimated $4,000/mo and returns $289/mo a month at a 7.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$4,000/mo
Monthly cash flow
$289/mo
Cap rate
7.3%
Cash-on-cash
3.3%
Max offer
$472,000

Offer ≤ $472,000 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading