For saleTownhouse
$229,900
1108 Highland Ave
Northfield MN 55057
4 beds, 2 baths, 2,082 sqft
1108 Highland Ave is a 4 beds, 2 baths, 2,082 sqft townhouse home for sale at $229,900 in Northfield MN 55057. At 20% down it rents for an estimated $2,325/mo and returns $458/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $458/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 12.0%
- Max offer
- $229,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.