For saleTownhouse
$141,900
6536 83rd Ct N
Brooklyn Park MN 55445
2 beds, 1 bath, 924 sqft
6536 83rd Ct N is a 2 beds, 1 bath, 924 sqft townhouse home for sale at $141,900 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $1,400/mo and returns $138/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $138/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 5.8%
- Max offer
- $135,500
Offer ≤ $135,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading