For saleSingle family
$65,000
611 13th St NE
Austin MN 55912
2 beds, 1 bath, 919 sqft
611 13th St NE is a 2 beds, 1 bath, 919 sqft single family home for sale at $65,000 in Austin MN 55912. At 20% down it rents for an estimated $1,250/mo and returns $794/mo a month at a 21.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,250/mo
- Monthly cash flow
- $794/mo
- Cap rate
- 21.2%
- Cash-on-cash
- 73.3%
- Max offer
- $65,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.