For saleTownhouse
$265,000
6464 64th St NE
Albertville MN 55301
3 beds, 2.5 baths, 1,650 sqft
6464 64th St NE is a 3 beds, 2.5 baths, 1,650 sqft townhouse home for sale at $265,000 in Albertville MN 55301. At 20% down it rents for an estimated $2,550/mo and returns $483/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $483/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.9%
- Max offer
- $265,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.