For saleSingle family
$285,000
1629 Poplar Dr
Red Wing MN 55066
4 beds, 2 baths, 1,885 sqft
1629 Poplar Dr is a 4 beds, 2 baths, 1,885 sqft single family home for sale at $285,000 in Red Wing MN 55066. At 20% down it rents for an estimated $2,600/mo and returns $601/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $601/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 12.7%
- Max offer
- $285,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.