For saleSingle family

$299,900

694 37th Ave NE

Minneapolis MN 55421

4 beds, 2 baths, 2,084 sqft

694 37th Ave NE is a 4 beds, 2 baths, 2,084 sqft single family home for sale at $299,900 in Minneapolis MN 55421. At 20% down it rents for an estimated $2,400/mo and returns $259/mo a month at a 7.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,400/mo
Monthly cash flow
$259/mo
Cap rate
7.7%
Cash-on-cash
5.2%
Max offer
$283,000

Offer ≤ $283,000 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading