For saleMulti-family
$475,000
6193 49th St N
Oakdale MN 55128
6 beds, 3 baths, 2,804 sqft
6193 49th St N is a 6 beds, 3 baths, 2,804 sqft multi-family home for sale at $475,000 in Oakdale MN 55128. At 20% down it rents for an estimated $4,800/mo and returns $1,469/mo a month at a 10.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,800/mo
- Monthly cash flow
- $1,469/mo
- Cap rate
- 10.2%
- Cash-on-cash
- 18.5%
- Max offer
- $475,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.