For saleSingle family
$134,900
1712 University Dr SE
Saint Cloud MN 56304
3 beds, 1 bath, 1,320 sqft
1712 University Dr SE is a 3 beds, 1 bath, 1,320 sqft single family home for sale at $134,900 in Saint Cloud MN 56304. At 20% down it rents for an estimated $1,225/mo and returns $262/mo a month at a 9.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,225/mo
- Monthly cash flow
- $262/mo
- Cap rate
- 9.0%
- Cash-on-cash
- 11.7%
- Max offer
- $134,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading