For saleMulti-family
$325,000
825 18th Ave NE
Minneapolis MN 55418
7 beds, 2 baths, 1,900 sqft
825 18th Ave NE is a 7 beds, 2 baths, 1,900 sqft multi-family home for sale at $325,000 in Minneapolis MN 55418. At 20% down it rents for an estimated $3,800/mo and returns $1,480/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,800/mo
- Monthly cash flow
- $1,480/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 27.3%
- Max offer
- $325,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading