For saleMulti-family
$315,000
2218 Irving Ave N
Minneapolis MN 55411
5 beds, 2 baths, 1,876 sqft
2218 Irving Ave N is a 5 beds, 2 baths, 1,876 sqft multi-family home for sale at $315,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $3,750/mo and returns $1,501/mo a month at a 12.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,750/mo
- Monthly cash flow
- $1,501/mo
- Cap rate
- 12.4%
- Cash-on-cash
- 28.6%
- Max offer
- $315,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading