For saleTownhouse
$239,900
110182 Friendship Ln
Chaska MN 55318
3 beds, 1 bath, 1,019 sqft
110182 Friendship Ln is a 3 beds, 1 bath, 1,019 sqft townhouse home for sale at $239,900 in Chaska MN 55318. At 20% down it rents for an estimated $2,350/mo and returns $347/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,350/mo
- Monthly cash flow
- $347/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.7%
- Max offer
- $239,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading