For saleSingle family
$139,900
402 N Austin Ave
Litchfield MN 55355
3 beds, 1.5 baths, 1,360 sqft
402 N Austin Ave is a 3 beds, 1.5 baths, 1,360 sqft single family home for sale at $139,900 in Litchfield MN 55355. At 20% down it rents for an estimated $2,400/mo and returns $1,419/mo a month at a 18.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $1,419/mo
- Cap rate
- 18.7%
- Cash-on-cash
- 60.8%
- Max offer
- $139,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.