For saleSingle family
$210,000
1701 Dixon Dr
Saint Paul Park MN 55071
3 beds, 1 bath, 961 sqft
1701 Dixon Dr is a 3 beds, 1 bath, 961 sqft single family home for sale at $210,000 in Saint Paul Park MN 55071. At 20% down it rents for an estimated $2,600/mo and returns $1,101/mo a month at a 13.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,600/mo
- Monthly cash flow
- $1,101/mo
- Cap rate
- 13.0%
- Cash-on-cash
- 31.5%
- Max offer
- $210,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading