For saleTownhouse
$120,000
6646 84th Ct N
Brooklyn Park MN 55445
2 beds, 1 bath, 780 sqft
6646 84th Ct N is a 2 beds, 1 bath, 780 sqft townhouse home for sale at $120,000 in Brooklyn Park MN 55445. At 20% down it rents for an estimated $1,400/mo and returns $253/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $253/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.7%
- Max offer
- $120,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading