For saleSingle family
$139,900
716 Lyndale Ave
Morris MN 56267
2 beds, 2 baths, 1,100 sqft
716 Lyndale Ave is a 2 beds, 2 baths, 1,100 sqft single family home for sale at $139,900 in Morris MN 56267. At 20% down it rents for an estimated $1,400/mo and returns $419/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- $419/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 18.0%
- Max offer
- $139,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.