For saleSingle family
$275,000
3423 Parkview Blvd
Robbinsdale MN 55422
3 beds, 1 bath, 1,848 sqft
3423 Parkview Blvd is a 3 beds, 1 bath, 1,848 sqft single family home for sale at $275,000 in Robbinsdale MN 55422. At 20% down it rents for an estimated $1,800/mo and returns -$163/mo a month at a 6.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- -$163/mo
- Cap rate
- 6.0%
- Cash-on-cash
- -3.6%
- Max offer
- $212,500
Offer ≤ $212,500 (23% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading