For saleSingle family

$300,000

346 E 50th St

Minneapolis MN 55419

2 beds, 1 bath, 1,098 sqft

346 E 50th St is a 2 beds, 1 bath, 1,098 sqft single family home for sale at $300,000 in Minneapolis MN 55419. At 20% down it rents for an estimated $1,700/mo and returns -$442/mo a month at a 4.9% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,700/mo
Monthly cash flow
-$442/mo
Cap rate
4.9%
Cash-on-cash
-8.8%
Max offer
$201,000

Offer ≤ $201,000 (33% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading