For saleSingle family
$239,900
2328 Country Club Pkwy
Moorhead MN 56560
4 beds, 2 baths, 1,680 sqft
2328 Country Club Pkwy is a 4 beds, 2 baths, 1,680 sqft single family home for sale at $239,900 in Moorhead MN 56560. At 20% down it rents for an estimated $1,900/mo and returns $217/mo a month at a 7.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,900/mo
- Monthly cash flow
- $217/mo
- Cap rate
- 7.6%
- Cash-on-cash
- 5.4%
- Max offer
- $227,500
Offer ≤ $227,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.