For saleSingle family
$279,500
130 Pohl Rd
Mankato MN 56001
5 beds, 2 baths, 2,736 sqft
130 Pohl Rd is a 5 beds, 2 baths, 2,736 sqft single family home for sale at $279,500 in Mankato MN 56001. At 20% down it rents for an estimated $2,325/mo and returns $330/mo a month at a 8.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- $330/mo
- Cap rate
- 8.1%
- Cash-on-cash
- 7.1%
- Max offer
- $274,000
Offer ≤ $274,000 (2% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading