For saleSingle family
$230,000
658 Gentry Ave N
Oakdale MN 55128
3 beds, 1 bath, 1,166 sqft
658 Gentry Ave N is a 3 beds, 1 bath, 1,166 sqft single family home for sale at $230,000 in Oakdale MN 55128. At 20% down it rents for an estimated $2,125/mo and returns $483/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,125/mo
- Monthly cash flow
- $483/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 12.6%
- Max offer
- $230,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading